Computation Sheet for Illumina 419, Illumina Residences Manila

Details: In house 60% DP over construction, closing fee in cash, 40% upon turnover, with 5% regular discount

COMPUTATION SHEET
DATE:
1/20/2019
RESERVATION DATE:
1/20/2019
PROJECT:
Illumina Residences Manila
BUILDING:
Illumina
RFO DATE:
Aug-11
UNIT:
419
No. of Months to RFO:
0
AREA:
28.5 sqm
Unit Type:
Regular Unit
TERMS:
60% DP; 40% upon turnover
 
THIS TERM IS NOT APPLICABLE TO RFO UNITS
Unit
Closing Fee
Total
DP period
LIST PRICE
1,744,000.00
Regular Discount
5.00%
87,200.00
Net
1,656,800.00
Additional Discount (complete docs + PDC)
2.00%
33,136.00
 
 
 
 
Contract Price
1,623,664.00
10.0%
162,366.40
 
1,786,030.40
Downpayment 1
60%
974,198.40
Less: Spot Cash Discount
0.00%
-
Net Downpayment 1
974,198.40
Less: Reservation Fee
20,000.00
Net Downpayment 1
954,198.40
Payable in
1
month
954,198.40
cash
162,366.40
cash
1,116,564.80
Balance upon turnover
40%
649,465.60
cash
-
649,465.60
 
 
 
 
 
 
 
 
 
Total Contract Price
1,623,664.00
162,366.40
Downpayment discount
-
 
-
Net Contract Price
1,623,664.00
 
162,366.40
 

You can get this computation for Illumina 419 sent to your mail box. Just fill up the form below:

First Name:

Last Name:

Email:

City:

Mobile Phone:


For inquiries about Illumina Residences Manila,
email willeus.acuna@gmail.com
or call Willeus Acuña at 0917.572.0001 (Globe).