Computation Sheet for Illumina 419, Illumina Residences Manila

Details: In house 40% DP over construction, closing fee in cash, 60% upon turnover, with 4% regular discount

COMPUTATION SHEET
DATE:
1/20/2019
RESERVATION DATE:
1/20/2019
PROJECT:
Illumina Residences Manila
BUILDING:
Illumina
RFO DATE:
Aug-11
UNIT:
419
No. of Months to RFO:
0
AREA:
28.5 sqm
Unit Type:
Regular Unit
TERMS:
40% DP; 60% upon turnover
 
THIS TERM IS NOT APPLICABLE TO RFO UNITS
Unit
Closing Fee
Total
DP period
LIST PRICE
1,744,000.00
Regular Discount
4.00%
69,760.00
Net
1,674,240.00
Additional Discount (complete docs + PDC)
2.00%
33,484.80
 
 
 
 
Contract Price
1,640,755.20
10.0%
164,075.52
 
1,804,830.72
Downpayment 1
40%
656,302.08
Less: Spot Cash Discount
0.00%
-
Net Downpayment 1
656,302.08
Less: Reservation Fee
20,000.00
Net Downpayment 1
636,302.08
Payable in
1
month
636,302.08
cash
164,075.52
cash
800,377.60
Balance upon turnover
60%
984,453.12
cash
-
984,453.12
 
 
 
 
 
 
 
 
 
Total Contract Price
1,640,755.20
164,075.52
Downpayment discount
-
 
-
Net Contract Price
1,640,755.20
 
164,075.52
 

You can get this computation for Illumina 419 sent to your mail box. Just fill up the form below:

First Name:

Last Name:

Email:

City:

Mobile Phone:


For inquiries about Illumina Residences Manila,
email willeus.acuna@gmail.com
or call Willeus Acuña at 0917.572.0001 (Globe).