Computation Sheet for Illumina 810, Illumina Residences Manila

Details: In house 40% DP spot cash, closing fee over construction, 60% in 1 year with 4% regular discount

COMPUTATION SHEET
DATE:
11/13/2018
RESERVATION DATE:
11/13/2018
PROJECT:
Illumina Residences Manila
BUILDING:
Illumina
RFO DATE:
Aug-11
UNIT:
810
No. of Months to RFO:
0
AREA:
28.5 sqm
Unit Type:
Regular Unit
TERMS:
40% DP; 60% 1 year
Unit
Closing Fee
Total
DP period
LIST PRICE
1,777,000.00
Regular Discount
4.00%
71,080.00
Net
1,705,920.00
Additional Discount (complete docs + PDC)
2.00%
34,118.40
 
 
 
 
Contract Price
1,671,801.60
10.0%
167,180.16
 
1,838,981.76
Downpayment 1
40%
668,720.64
Less: Spot Cash Discount
0.00%
-
Net Downpayment 1
668,720.64
Less: Reservation Fee
20,000.00
Net Downpayment 1
648,720.64
Payable in
1
month
648,720.64
cash
167,180.16
cash
815,900.80
Balance
60%
1,003,080.96
Factor
0.000000%
Monthly Amortization
12
mos
83,590.08
/mo
-
/mo
83,590.08
 
 
 
 
 
 
 
 
 
Total Contract Price
1,671,801.60
167,180.16
Downpayment discount
-
 
-
Net Contract Price
1,671,801.60
 
167,180.16
 

You can get this computation for Illumina 810 sent to your mail box. Just fill up the form below:

First Name:

Last Name:

Email:

City:

Mobile Phone:


For inquiries about Illumina Residences Manila,
email willeus.acuna@gmail.com
or call Willeus Acuña at 0917.572.0001 (Globe).